MONACO — (Marketwired) — 07/28/14 — Scorpio Tankers Inc. (NYSE: STNG) (“Scorpio Tankers,” or the “Company”) today reported its results for the three and six months ended June 30, 2014.
Results for the three months ended June 30, 2014 and 2013
For the three months ended June 30, 2014, the Company had a net loss of $0.6 million, or $0.00 basic and diluted loss per share. The Company’s adjusted net loss was $11.2 million (see Non-GAAP Measure section below), or $0.06 basic and diluted loss per share, which excludes (i) a gain of $10.9 million, or $0.06 per share, resulting from the previously announced acquisition of 7,500,000 common shares of the Company in exchange for 3,422,665 shares of Dorian LPG Ltd (“Dorian”), (ii) a write-off of $0.3 million, or $0.00 per share, for deferred financing fees relating to the repayment of the STI Spirit Credit Facility in April 2014 and (iii) an unrealized gain on derivative financial instruments of $64,769, or $0.00 per share. For the three months ended June 30, 2013, the Company had net income of $4.0 million, or $0.03 basic and diluted earnings per share. The Company’s adjusted net income was $3.6 million (see Non-GAAP Measure section below), or $0.03 basic and diluted earnings per share, which excludes a $0.3 million, or $0.00 per share unrealized gain on derivative financial instruments.
Results for the six months ended June 30, 2014 and 2013
For the six months ended June 30, 2014, the Company had net income of $52.8 million, or $0.28 basic and diluted earnings per share. The Company’s adjusted net loss was $9.4 million (see Non-GAAP Measure section below), or $0.05 basic and diluted loss per share, which excludes (i) a gain of $51.4 million, or $0.27 per share, resulting from the previously announced sales of seven Very Large Crude Carriers (“VLCCs”) under construction, (ii) a gain of $10.9 million, or $0.06 per share, resulting from the previously announced acquisition of 7,500,000 common shares of the Company in exchange for 3,422,665 shares of Dorian, (iii) a write-off of $0.3 million, or $0.00 per share, for deferred financing fees relating to the repayment of the STI Spirit Credit Facility in April 2014 and (iv) an unrealized gain on derivative financial instruments of $0.1 million or $0.00 per share.
For the six months ended June 30, 2013, the Company had net income of $10.6 million or $0.09 basic and diluted earnings per share. The Company’s adjusted net income was $10.2 million (see Non-GAAP Measure section below), or $0.09 basic and diluted earnings per share, excluding a $0.4 million, or $0.00 per share unrealized gain on derivative financial instruments.
Declaration of Dividend
On July 28, 2014, the Scorpio Tankers’ board of directors declared a quarterly cash dividend of $0.10 per share, payable on September 10, 2014 to all shareholders as of August 22, 2014 (the record date). As of July 25, 2014, there are 172,206,301 shares outstanding.
New $150 Million Stock Buyback Program
On July 28, 2014, the Board of Directors approved a new stock buyback program with authorization to purchase up to $150 million of shares of the Company’s common stock. This program replaces the Company’s stock buyback program that was previously announced in June 2014, which is being terminated effective immediately.
During 2014, the Company has acquired 28,954,246 of its common shares that are being held as treasury shares, which include (i) 11,326,646 common shares that were purchased in the open market at an average price of $9.35 per share, (ii) 7,500,000 common shares that were acquired in exchange for 3,422,665 shares in Dorian and (iii) 10,127,600 common shares that were acquired in conjunction with the Company’s offering of $360 million of Convertible Senior Notes due 2019 (as further described below).
The Company expects to repurchase these shares in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the program to repurchase any shares.
Summary of Recent and Second Quarter Significant Events:
Vessel deliveries
The Company has taken delivery of 12 vessels under its Newbuilding Program since April 2014. These deliveries are summarized as follows:
Issuance of $360.0 million of 2.375% Convertible Senior Notes
In June 2014, the Company completed an offering of $360,000,000 in aggregate principal amount of 2.375% convertible senior notes due 2019 (the “Convertible Notes”) in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). This amount includes the full exercise of the initial purchaser’s option to purchase an additional $60,000,000 in aggregate principal amount of the Convertible Notes in connection with the offering. In conjunction with this offering, the Company used a portion of the net proceeds from the sale of the Convertible Notes to repurchase 10,127,600 common shares at $9.38 per share.
The Convertible Notes bear interest at a rate of 2.375% per annum, payable semi-annually in arrears on January 1 and July 1 of each year, beginning on January 1, 2015. Upon conversion of the Convertible Notes at the option of holders in certain circumstances and during certain periods, holders will receive shares of the Company’s common stock. The initial conversion rate for each $1,000 aggregate principal amount of the Convertible Notes is 82.0075 shares of common stock, equivalent to a conversion price of approximately $12.19 per share, and will be subject to adjustments described in the indenture governing the terms of the Convertible Notes.
Issuance of $53.75 million of 6.75% Senior Unsecured Notes
In May 2014, the Company completed a $50.0 million public offering of senior unsecured notes due 2020 (the “Notes”). In June 2014, the Company completed a $3.75 million public offering of the Notes when the underwriters partially exercised their option to purchase additional Notes on the same terms and conditions. The Notes mature on May 15, 2020, and may be redeemed in whole or in part at any time or from time to time after May 15, 2017. The Notes bear interest at a rate of 6.75% per year, payable quarterly on each February 15, May 15, August 15 and November 15, commencing on August 15, 2014.
KEXIM Guaranteed Notes due 2019
On July 18, 2014, Seven and Seven Ltd., an exempted company incorporated with limited liability under the laws of the Cayman Islands (the “Issuer”), completed an offering of $125,250,000 in aggregate principal amount of floating rate guaranteed notes due 2019 (the “KEXIM Notes”) in a private offering to qualified institutional buyers pursuant to the Securities Act and in offshore transactions complying with Regulation S under the Securities Act. The KEXIM Notes were issued in connection with the Company’s KEXIM Credit Facility and will reduce KEXIM’s funding obligations and the Company’s borrowing costs under such facility by 1.55% per year.
Payment of 100% of all regularly scheduled installments of principal of, and interest on, the KEXIM Notes are guaranteed by The Export-Import Bank of Korea (“KEXIM”), a statutory juridical entity established under The Export-Import Bank of Korea Act of 1969, as amended, in the Republic of Korea.
The proceeds from the initial sale of the KEXIM Notes were deposited into a deposit account and will be periodically distributed, subject to the satisfaction or waiver of applicable conditions, to the facility agent under the Company’s KEXIM Credit Facility to finance advances to the borrowers thereunder to fund a portion of the purchase price of 18 new vessels, 10 of which are Handymax tankers and eight of which are LR2 tankers. Three ice class Handymax tankers, STI Comandante, STI Brixton and STI Pimlico, and one LR2 tanker, STI Elysees, were delivered on May 31, 2014, June 27, 2014, July 11, 2014 and July 21, 2014, respectively. The remaining 14 vessels are expected to be delivered to the respective borrowers between August 2014 and December 2014.
The KEXIM Notes are currently listed to the Singapore Exchange Securities Trading Limited (the “SGX-ST”). The Notes will not be listed on any other securities exchange, listing authority or quotation system.
Acquisition of 7.5 Million Common Shares in Exchange for 3.4 million Shares in Dorian.
In May 2014, the Company acquired 7,500,000 of its common shares from an existing shareholder in exchange for the sale to said shareholder of 3,422,665 common shares the Company owned in Dorian in a privately negotiated transaction. As a result of the disposal of the Dorian shares, the Company recognized a gain of approximately $10.9 million during the second quarter of 2014, and its ownership in Dorian was reduced to 9.4 million shares, or approximately 16% of Dorian’s total outstanding shares.
Time charter-in update
In July 2014, the Company extended the time charter on an LR2 tanker that is currently time chartered-in. The term of the agreement is one year at $17,550 per day beginning in September 2014.
In June 2014, the Company extended the time charter on an LR2 tanker that is currently time chartered-in. The term of the agreement is for six months at $15,500 per day beginning in July 2014.
In May 2014, the Company extended the time charters on two Handymax tankers that are currently time chartered-in. The term of the each agreement is for one year at $13,550 per day beginning in July 2014.
In April 2014, the Company extended the time charter on an MR tanker that is currently time chartered-in. The term of the agreement is for one year at $14,850 per day beginning in May 2014. The Company has options to extend the charter for up to two consecutive one year periods at $15,200 per day and $16,200 per day, respectively.
In April 2014, the Company extended the time charter on an LR2 tanker that is currently time chartered-in. The term of the agreement is for six months at $15,250 per day beginning in May 2014. The Company has an option to extend the charter for up to six months at $15,500 per day.
Current Liquidity
As of July 25, 2014, the Company had $210.5 million in cash.
Debt
2013 Credit Facility
In May and June 2014, the Company drew down $77.9 million from the 2013 Credit Facility, and as a result, STI Meraux, STI San Antonio, STI Virtus and STI Venere were placed as collateral into this facility.
In July 2014, the Company drew down $19.8 million from the 2013 Credit Facility. As a result, STI Aqua was placed as collateral into this facility.
K-Sure Credit Facility
In June 2014, the Company drew down an aggregate of $39.6 million from the K-Sure Credit Facility. As a result, STI Lexington and STI Chelsea were placed as collateral into this facility.
In July 2014, the Company drew down an aggregate of $19.8 million from the K-Sure Credit Facility. As a result, STI Powai was placed as collateral into this facility.
KEXIM Credit Facility
In June 2014, the Company drew down an aggregate of $37.5 million from the KEXIM Credit Facility. As a result, STI Comandante and STI Brixton were placed as collateral into this facility.
In July 2014, the Company drew down $18.8 million from the KEXIM Credit Facility. As a result, STI Pimlico was placed as collateral into this facility.
STI Spirit Credit Facility
In April 2014, the Company repaid the outstanding balance under its STI Spirit Credit Facility of $21.4 million as a result of the sale of STI Spirit in April 2014. The Company wrote off $0.3 million of deferred financing fees as a result of this repayment in the second quarter of 2014.
As of July 25, 2014, the Company’s outstanding debt balance, and amount available to draw, is as follows:
As of July 28, 2014
-----------------------------------
In millions of U.S. dollars Amount outstanding Amount available
------------------ ----------------
2010 Revolving Credit Facility $ 45.7 $ -
STI Spirit Credit Facility - -
2011 Credit Facility 112.9 -
Newbuilding Credit Facility 80.8 -
2013 Credit Facility 180.9 342.7 (1)
KEXIM Credit Facility 56.3 373.3 (2)
K-Sure Credit Facility 59.4 398.9 (2)
Senior Unsecured Debt - May 2014 53.8 -
Convertible Senior Notes - June 2014 298.7 - (3)
------------------ ----------------
Total $ 888.5 $ 1,114.9
================== ================
(1) Availability can be used to finance the lesser of 60% of the contract
price for a qualifying newbuilding vessel and such vessel's fair market
value at the date of drawdown.
(2) Availability can be used to finance the lesser of 60% of the newbuilding
contract price and 74% of the fair market value of the relevant vessel
specified in the agreement.
(3) Convertible Senior Notes are shown net of the estimated value of the
conversion feature of $61.3 million, which has been recorded as part of
Additional paid-in capital.
Newbuilding Program
During the second quarter of 2014, the Company made $235.1 million of installment payments on its newbuilding vessels. The Company currently has 43 newbuilding vessel orders with HMD, SPP, HSHI and DSME (21 MRs, 11 Handymaxes and 11 LR2s). The estimated future payment dates and amounts are as follows*:
Q3 2014 $ 428.8 million**
Q4 2014 305.2
Q1 2015 246.7
Q2 2015 107.5
-----------
Total $ 1,088.2 million
===========
*These are estimates only and are subject to change as construction progresses.
**$102.8 million has been paid prior to the date of this press release.
Explanation of Variances on the Second Quarter of 2014 Financial Results Compared to the Second Quarter of 2013
For the three months ended June 30, 2014, the Company recorded a net loss of $0.6 million compared to net income of $4.0 million in the three months ended June 30, 2013. The following were the significant changes between the two periods:
For the three months ended June 30,
------------------------------------
In thousands of U.S. dollars 2014 2013
----------------- -----------------
Vessel revenue $ 57,445 $ 51,533
Voyage expenses (551) (1,333)
----------------- -----------------
TCE revenue $ 56,894 $ 50,200
================= =================
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statement of Profit or Loss
(unaudited)
For the three months For the six months
ended June 30, ended June 30,
---------------------- ----------------------
In thousands of U.S. dollars
except per share and share
data 2014 2013 2014 2013
---------- ---------- ---------- ----------
Revenue
Vessel revenue $ 57,445$ 51,533$ 134,179$ 96,457
Operating expenses
Vessel operating costs (13,680) (8,527) (26,750) (16,498)
Voyage expenses (551) (1,333) (4,525) (2,533)
Charterhire (36,220) (26,972) (76,393) (47,469)
Depreciation (7,369) (5,521) (13,322) (10,288)
General and administrative
expenses (11,649) (5,290) (22,615) (8,049)
Gain on sale of VLCCs - - 51,419 -
Gain on sale of Dorian
shares 10,924 - 10,924 -
---------- ---------- ---------- ----------
Total operating expenses (58,545) (47,643) (81,262) (84,837)
---------- ---------- ---------- ----------
Operating income / (loss) (1,100) 3,890 52,917 11,620
---------- ---------- ---------- ----------
Other (expense) and income,
net
Financial expenses (472) (476) (871) (1,875)
Realized (loss) / gain on
derivative financial
instruments - (46) 17 23
Unrealized gain on
derivative financial
instruments 65 323 112 365
Financial income 42 369 69 550
Share of income from
associate 898 - 573 -
Other expenses, net (7) (92) (53) (107)
---------- ---------- ---------- ----------
Total other expense, net 526 78 (153) (1,044)
---------- ---------- ---------- ----------
Net income / (loss) $ (574)$ 3,968$ 52,764$ 10,576
========== ========== ========== ==========
Earnings / (loss) per share
Basic and diluted $ 0.00$ 0.03$ 0.28$ 0.09
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Balance Sheet
(unaudited)
As of
----------------------------------
In thousands of U.S. dollars June 30, 2014 December 31, 2013
--------------- -----------------
Assets
Current assets
Cash and cash equivalents $ 357,307 $ 78,845
Accounts receivable 76,104 72,542
Prepaid expenses and other current
assets 4,552 2,277
Inventories 3,103 2,857
Vessel held for sale 11,980 82,649
--------------- -----------------
Total current assets 453,046 239,170
--------------- -----------------
Non-current assets
Vessels and drydock 903,596 530,270
Vessels under construction 610,655 649,526
Other assets 39,865 17,907
Investment in associate 154,251 209,803
--------------- -----------------
Total non-current assets 1,708,367 1,407,506
--------------- -----------------
Total assets $ 2,161,413$ 1,646,676
=============== =================
Current liabilities
Current debt 65,001 10,453
Accounts payable 12,741 20,696
Accrued expenses 8,513 7,251
Derivative financial instruments 435 689
Current debt related to vessel held for
sale 6,182 21,397
--------------- -----------------
Total current liabilities 92,872 60,486
--------------- -----------------
Non-current liabilities
Long term debt 736,268 135,279
Derivative financial instruments - 188
--------------- -----------------
Total non-current liabilities 736,268 135,467
--------------- -----------------
Total liabilities 829,140 195,953
--------------- -----------------
Shareholders' equity
Issued, authorized and fully paid in
share capital:
Share capital 2,023 1,999
Additional paid in capital 1,572,281 1,536,945
Treasury shares (214,569) (7,938)
Hedging reserve (155) (212)
Accumulated deficit (27,307) (80,071)
--------------- -----------------
Total shareholders' equity 1,332,273 1,450,723
--------------- -----------------
Total liabilities and shareholders'
equity $ 2,161,413$ 1,646,676
=============== =================
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows
(unaudited)
For the six months
ended June 30,
----------------------
In thousands of U.S. dollars 2014 2013
---------- ----------
Operating activities
Net income $ 52,764$ 10,576
Gain on sale of VLCCs (51,419) -
Gain on sale of Dorian shares (10,924) -
Depreciation 13,322 10,288
Amortization of restricted stock 14,436 2,882
Amortization of deferred financing fees 468 536
Straight-line adjustment for charterhire expense 3 (118)
Share of income from associate (573) -
Unrealized gain on derivative financial instruments (112) (365)
Amortization of acquired time charter contracts 114 -
Accretion of convertible senior notes 29 -
---------- ----------
18,108 23,799
---------- ----------
Changes in assets and liabilities:
Drydock payments (953) (1,381)
Increase in inventories (246) (356)
Increase in accounts receivable (3,563) (26,410)
Increase in prepaid expenses and other current
assets (1,230) (3,146)
Increase in other assets - (394)
Increase in accounts payable 5,036 1,684
Increase / (decrease) in accrued expenses 1,736 (833)
Interest rate swap termination payment (274) -
---------- ----------
506 (30,836)
---------- ----------
Net cash inflow / (outflow) from operating
activities 18,614 (7,037)
---------- ----------
Investing activities
Acquisition of vessels and payments for vessels
under construction (455,010) (323,548)
Proceeds from disposal of vessels 213,670 -
---------- ----------
Net cash outflow from investing activities (241,340) (323,548)
---------- ----------
Financing activities
Debt repayments (56,056) (21,452)
Issuance of debt 417,782 52,050
Debt issuance costs (36,252) (439)
Proceeds from issuance of convertible senior notes 360,000 -
Convertible senior notes issuance costs (10,803) -
Gross proceeds from issuance of common stock - 765,037
Equity issuance costs (42) (26,811)
Dividends paid (33,860) (4,116)
Repurchase of common stock (139,581) -
---------- ----------
Net cash inflow from financing activities 501,188 764,269
---------- ----------
Increase in cash and cash equivalents 278,462 433,684
Cash and cash equivalents at January 1, 78,845 87,165
---------- ----------
Cash and cash equivalents at June 30, $ 357,307$ 520,849
========== ==========
Scorpio Tankers Inc. and Subsidiaries
Other operating data for the three and six months ended June 30, 2014 and
2013
(unaudited)
For the three months For the six months
ended June 30, ended June 30,
--------------------- ---------------------
2014 2013 2014 2013
---------- ---------- ---------- ----------
Adjusted EBITDA(1)(in thousands
of U.S. dollars) $ 4,316$ 11,655$ 20,212$ 24,706
Average Daily Results
Time charter equivalent per
day(2) $ 12,733$ 15,444$ 14,339$ 15,943
Vessel operating costs per
day(3) 6,960 6,262 7,052 6,529
Aframax/LR2
TCE per revenue day (2) $ 15,745$ 12,681$ 14,986$ 14,680
Vessel operating costs per
day(3) 12,881 7,301 8,233 7,131
Panamax/LR1
TCE per revenue day (2) $ 12,516$ 14,242$ 16,556$ 13,600
Vessel operating costs per
day(3) 9,306 6,553 8,729 7,264
MR
TCE per revenue day (2) $ 11,977$ 17,840$ 13,066$ 18,000
Vessel operating costs per
day(3) 6,491 5,945 6,462 5,905
Handymax
TCE per revenue day (2) $ 12,013$ 13,906$ 14,421$ 14,979
Vessel operating costs per
day(3) 6,847 6,211 8,464 6,453
Fleet data
Average number of owned vessels 21.5 14.7 20.9 13.7
Average number of time
chartered-in vessels 27.8 20.2 29.1 18.1
Drydock
Expenditures for drydock (in
thousands of U.S. dollars) $ 1,290 - $ 1,290 -
(1) See Non-GAAP Measure section below
(2) Freight rates are commonly measured in the shipping industry in terms of
time charter equivalent per day (or TCE per day), which is calculated by
subtracting voyage expenses, including bunkers and port charges, from
vessel revenue and dividing the net amount (time charter equivalent
revenues) by the number of revenue days in the period. Revenue days are
the number of days the vessel is owned less the number of days the
vessel is off-hire for drydock and repairs.
(3) Vessel operating costs per day represent vessel operating costs
excluding non-recurring expenses (for example insurance deductible
expenses for repairs) divided by the number of days the vessel is owned
during the period.
Fleet List as of July 28, 2014
Year Ice Vessel
Vessel Name Built DWT class Employment type
----------------------- ----- --------- ----- ------------------ --------
Owned vessels
1 STI Highlander 2007 37,145 1A SHTP (1) Handymax
2 STI Brixton 2014 38,000 1A Spot (5) Handymax
3 STI Comandante 2014 38,000 1A Spot (5) Handymax
4 STI Pimlico 2014 38,000 1A Spot (5) Handymax
5 STI Amber 2012 52,000 - SMRP(4) MR
6 STI Topaz 2012 52,000 - SMRP(4) MR
7 STI Ruby 2012 52,000 - SMRP(4) MR
8 STI Garnet 2012 52,000 - SMRP(4) MR
9 STI Onyx 2012 52,000 - SMRP(4) MR
10 STI Sapphire 2013 52,000 - SMRP(4) MR
11 STI Emerald 2013 52,000 - SMRP(4) MR
12 STI Beryl 2013 52,000 - SMRP(4) MR
13 STI Le Rocher 2013 52,000 - SMRP(4) MR
14 STI Larvotto 2013 52,000 - SMRP(4) MR
15 STI Fontvieille 2013 52,000 - SMRP(4) MR
16 STI Ville 2013 52,000 - SMRP(4) MR
17 STI Duchessa 2014 52,000 - SMRP(4) MR
18 STI Opera 2014 52,000 - SMRP(4) MR
19 STI Texas City 2014 52,000 - Time Charter (7) MR
20 STI Meraux 2014 52,000 - Time Charter (8) MR
21 STI Chelsea 2014 52,000 - SMRP(4) MR
22 STI Lexington 2014 52,000 - Spot (6) MR
23 STI San Antonio 2014 52,000 - Time Charter (8) MR
24 STI Venere 2014 52,000 - Spot (6) MR
25 STI Virtus 2014 52,000 - Spot (6) MR
26 STI Powai 2014 52,000 - Spot (6) MR
27 STI Aqua 2014 52,000 - Spot (6) MR
28 STI Harmony 2007 73,919 1A SPTP (2) LR1
29 STI Heritage 2008 73,919 1A SPTP (2) LR1
30 Venice 2001 81,408 1C SPTP (2) Post-
Panamax
31 STI Elysees 2014 114,000 - SLR2P (3) LR2
---------
Total owned DWT 1,690,391
=========
Daily
Vessel Year Ice Vessel Base Expiry
Name Built DWT class Employment type Rate (9)
---------- ---- --------- ----- --------- -------- ------- ---------
Time
chartered-
in vessels
32 Kraslava 2007 37,258 1B SHTP (1) Handymax $13,650 18-May-15
33 Krisjanis
Valdemars 2007 37,266 1B SHTP (1) Handymax $13,650 14-Apr-15 (10)
34 Jinan 2003 37,285 - SHTP (1) Handymax $12,600 28-Apr-15
35 Iver
Progress 2007 37,412 - SHTP (1) Handymax $12,500 03-Mar-15 (11)
36 Iver
Prosperity 2007 37,455 - SHTP (1) Handymax $12,500 20-Oct-14 (12)
37 Histria
Azure 2007 40,394 - SHTP (1) Handymax $13,550 04-Apr-15
38 Histria
Coral 2006 40,426 - SHTP (1) Handymax $13,550 17-Jul-15 (13)
39 Histria
Perla 2005 40,471 - SHTP (1) Handymax $13,550 15-Jul-15 (13)
40 Targale 2007 49,999 - SMRP(4) MR $14,850 17-May-15 (14)
41 Nave Orion 2013 49,999 - SMRP(4) MR $14,300 25-Mar-15 (15)
42 Gan-Trust 2013 51,561 - SMRP(4) MR $16,250 06-Jan-16 (16)
43 Usma 2007 52,684 1B SMRP(4) MR $14,500 03-Jan-15
44 SN
Federica 2003 72,344 - SPTP (2) LR1 $11,250 15-May-15 (17)
45 SN Azzura 2003 72,344 - SPTP (2) LR1 $13,600 25-Dec-14
46 King
Douglas 2008 73,666 - SPTP (2) LR1 $14,000 08-Aug-14 (18)
47 Hellespont
Promise 2007 73,669 - SPTP (2) LR1 $14,250 14-Aug-14
48 Hellespont
Progress 2006 73,728 - SPTP (2) LR1 $15,000 18-Mar-15 (19)
49 FPMC P
Eagle 2009 73,800 - SPTP (2) LR1 $14,525 09-Sep-15
50 FPMC P
Hero 2011 99,995 - SLR2P (3) LR2 $15,500 02-Nov-14 (20)
51 FPMC P
Ideal 2012 99,993 - SLR2P (3) LR2 $15,250 09-Jan-15 (21)
52 Swarna
Jayanti 2010 104,895 - SLR2P (3) LR2 $15,000 11-Mar-15 (22)
53 Densa
Alligator 2013 105,708 - SLR2P (3) LR2 $16,500 17-Sep-15 (23)
54 Khawr
Aladid 2006 106,003 - SLR2P (3) LR2 $15,400 11-Jul-15
55 Fair Seas 2008 115,406 - SLR2P (3) LR2 $16,500 21-Aug-14
56 Southport 2008 115,462 - SLR2P (3) LR2 $15,700 10-Dec-14
57 Four Sky 2010 115,708 - SLR2P (3) LR2 $16,250 02-Sep-14
---------
Total time
chartered-
in DWT 1,814,931
=========
Newbuildings currently under
construction
Ice
Vessel Name Yard DWT class Vessel type
--------------------------------- ----- --------- ----- -----------
Product tankers
58 Hull 2454 - TBN STI Hackney HMD (24) 38,000 1A Handymax
59 Hull 2462 - TBN STI Fulham HMD (24) 38,000 1A Handymax
60 Hull 2476 - TBN STI Acton HMD (24) 38,000 1A Handymax
61 Hull 2463 - TBN STI Camden HMD (24) 38,000 1A Handymax
62 Hull 2464 - TBN STI Battersea HMD (24) 38,000 1A Handymax
63 Hull 2465 - TBN STI Wembley HMD (24) 38,000 1A Handymax
64 Hull 2477 - TBN STI Finchley HMD (24) 38,000 1A Handymax
65 Hull 2478 - TBN STI Clapham HMD (24) 38,000 1A Handymax
66 Hull 2479 - TBN STI Poplar HMD (24) 38,000 1A Handymax
67 Hull 2499 - TBN STI Hammersmith HMD (24) 38,000 1A Handymax
68 Hull 2500 - TBN STI Rotherhithe HMD (24) 38,000 1A Handymax
69 Hull 2392 - TBN STI Mythos HMD (24) 52,000 MR
70 Hull 2450 - TBN STI Olivia HMD (24) 52,000 MR
71 Hull 2460 - TBN STI Yorkville HMD (24) 52,000 MR
72 Hull 2445 - TBN STI Milwaukee HMD (24) 52,000 MR
73 Hull 2461 - TBN STI Battery HMD (24) 52,000 MR
74 Hull 2474 - TBN STI Pontiac HMD (24) 52,000 MR
75 Hull 2490 - TBN STI Osceola HMD (24) 52,000 MR
76 Hull 2492 - TBN STI Notting Hill HMD (24) 52,000 MR
77 Hull 2493 - TBN STI Westminster HMD (24) 52,000 MR
78 Hull 2475 - TBN STI Seneca HMD (24) 52,000 MR
79 Hull S5125 - TBN STI Benicia SPP (25) 52,000 MR
80 Hull S1140 - TBN STI Dama SPP (25) 52,000 MR
81 Hull S1141 - TBN STI Regina SPP (25) 52,000 MR
82 Hull S1142 - TBN STI Mayfair SPP (25) 52,000 MR
83 Hull S1143 - TBN STI Tribeca SPP (25) 52,000 MR
84 Hull S1144 - TBN STI Soho SPP (25) 52,000 MR
85 Hull S1169 - TBN STI Manhattan SPP (25) 52,000 MR
86 Hull S1170 - TBN STI Queens SPP (25) 52,000 MR
87 Hull S1145 - TBN STI Gramercy SPP (25) 52,000 MR
88 Hull S1167 - TBN STI Bronx SPP (25) 52,000 MR
89 Hull S1168 - TBN STI Brooklyn SPP (25) 52,000 MR
90 Hull S704 - TBN STI Madison HSHI (26) 114,000 LR2
91 Hull S705 - TBN STI Park HSHI (26) 114,000 LR2
92 Hull S706 - TBN STI Sloane HSHI (26) 114,000 LR2
93 Hull S709 - TBN STI Condotti HSHI (26) 114,000 LR2
94 Hull S710 - TBN STI Veneto HSHI (26) 114,000 LR2
95 Hull S715 - TBN STI Oxford HSHI (26) 114,000 LR2
96 Hull S716 - TBN STI STI Connaught HSHI (26) 114,000 LR2
97 Hull 5394 - TBN STI Orchard DSME (27) 114,000 LR2
98 Hull 5395 - TBN STI Broadway DSME (27) 114,000 LR2
99 Hull 5398 - TBN STI Winnie DSME (27) 114,000 LR2
100 Hull 5399 - TBN STI Lauren DSME (27) 114,000 LR2
---------
Total newbuilding product tankers
DWT 2,764,000
=========
---------
Total Fleet DWT 6,269,322
=========
(1) This vessel operates in or is expected to operate in the Scorpio
Handymax Tanker Pool (SHTP). SHTP is operated by Scorpio Commercial
Management (SCM). SHTP and SCM are related parties to the Company.
(2) This vessel operates in or is expected to operate in the Scorpio
Panamax Tanker Pool (SPTP). SPTP is operated by SCM. SPTP is a related
party to the Company.
(3) This vessel operates in or is expected to operate in the Scorpio LR2
Pool (SLR2P). SLR2P is operated by SCM. SLR2P is a related party to the
Company.
(4) This vessel operates in or is expected to operate in the Scorpio MR
Pool (SMRP). SMRP is operated by SCM. SMRP is a related party to the
Company.
(5) This vessel is on a short term time charter for up to 120 days at
approximately $15,000 per day.
(6) This vessel is on a short term time charter for up to 120 days at
approximately $18,000 per day.
(7) This vessel is on a time charter agreement for two years, which also
contains a 50% profit sharing provision whereby we split all of the
vessel's profits above the daily base rate with the charterer.
(8) This vessel is on a time charter agreement for one year, which also
contains a 50% profit sharing provision whereby we split all of the
vessel's profits above the daily base rate with the charterer.
(9) Redelivery from the charterer is plus or minus 30 days from the expiry
date.
(10) The agreement also contains a 50% profit and loss sharing provision
whereby we split all of the vessel's profits and losses above or below
the daily base rate with the vessel's owner.
(11) We have an option to extend the charter for an additional year at
$13,500 per day.
(12) We have an option to extend the charter for an additional year at
$13,250 per day.
(13) In May 2014, we declared options to extend the charters for an
additional year at $13,550 per day effective July 17 and July 15, 2014,
respectively.
(14) We have options to extend the charter for up to two consecutive one
year periods at $15,200 per day and $16,200 per day, respectively.
(15) We have an option to extend the charter for an additional year at
$15,700 per day.
(16) The daily base rate represents the average rate for the three year
duration of the agreement. The rate for the first year is $15,750 per
day, the rate for the second year is $16,250 per day, and the rate for
the third year is $16,750 per day. We have options to extend the
charter for up to two consecutive one year periods at $17,500 per day
and $18,000 per day, respectively.
(17) We have an option to extend the charter for an additional year at
$12,500 per day. We have also entered into an agreement with the
vessel's owner whereby we split all of the vessel's profits above the
daily base rate.
(18) We have an option to extend the charter for an additional year at
$15,000 per day.
(19) We have options to extend the charter for up to two consecutive one
year periods at $16,250 per day and $17,250 per day, respectively.
(20) We have an option to extend the charter for an additional six months at
$15,500 per day.
(21) In June 2014, we declared an option to extend the charter for an
additional six months at $15,500 per day effective July 9, 2014.
(22) We have an option to extend the charter for an additional six months at
$16,250 per day.
(23) In July 2014, we declared an option to extend the charter for an
additional twelve months at $17,550 per day effective September 17,
2014.
(24) These newbuilding vessels are being constructed at HMD (Hyundai Mipo
Dockyard Co. Ltd. of South Korea). Fifteen (15) vessels are expected to
be delivered in 2014 and six (6) vessels in the first and second
quarters of 2015.
(25) These newbuilding vessels are being constructed at SPP (SPP
Shipbuilding Co., Ltd. of South Korea). ). Seven (7) vessels are
expected to be delivered in 2014 and four (4) vessels in the first and
second quarters of 2015.
(26) These newbuilding vessels are being constructed at HSHI (Hyundai Samho
Heavy Industries Co., Ltd Five (5) vessels are expected to be delivered
in the third and fourth quarters of 2014 and two (2) vessels in the
first quarter of 2015.
(27) These newbuilding vessels are being constructed at DSME (Daewoo
Shipbuilding and Marine Engineering). Two (2) vessels are expected to
be delivered in the fourth quarter of 2014 and two (2) vessels in the
second quarter of 2015.
Business Strategy, Dividend Policy, and Stock Buyback Program
Business Strategy
The Company’s primary objectives are to profitably grow the business and emerge as a major operator of product tanker vessels. The Company intends to acquire modern, high-quality tankers through timely and selective acquisitions. The Company is currently concentrating on these sectors because of their attractive fundamentals which the Company believes includes:
Dividend Policy
The declaration and payment of dividends is subject at all times to the discretion of the Company’s board of directors. The timing and amount of dividends, if any, depends on the Company’s earnings, financial condition, cash requirements and availability, fleet renewal and expansion, restrictions in the loan agreements, the provisions of Marshall Islands law affecting the payment of dividends and other factors.
On July 28, 2014, the Company’s board of directors declared a quarterly cash dividend of $0.10 per share, payable on September 10, 2014 to all shareholders as of August 22, 2014 (the record date).
On June 12, 2014, the Company paid a quarterly cash dividend on its common stock of $0.09 per share to all shareholders as of May 27, 2014 (the record date). On March 26, 2014, the Company paid a quarterly cash dividend on its common stock of $0.08 per share to all shareholders as of March 11, 2014 (the record date).
Share Buyback Program
On July 28, 2014, the Board of Directors approved a new stock buyback program with authorization to purchase up to $150 million of shares of the Company’s common stock. This program replaces the Company’s stock buyback program that was previously announced in June 2014, which is being terminated effective immediately.
The Company expects to repurchase these shares in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the program to repurchase any shares.
During 2014, the Company has purchased an aggregate of $105.9 million of shares in the open market at an average price of $9.35 during 2014.
About Scorpio Tankers Inc.
Scorpio Tankers Inc. is a provider of marine transportation of petroleum products worldwide. Scorpio Tankers Inc. currently owns 31 tankers (one LR2 tanker, two LR1 tankers, four Handymax tankers, 23 MR tankers, and one post-Panamax tanker) with an average age of 2.0 years, time charters-in 26 product tankers (eight LR2, six LR1, four MR and eight Handymax tankers), and has contracted for 43 newbuilding product tankers (21 MR, 11 LR2, and 11 Handymax ice class-1A product tankers), 29 are expected to be delivered to the Company throughout 2014 and 14 in 2015. The Company also owns approximately 16% of Dorian LPG Ltd. Additional information about the Company is available at the Company’s website www.scorpiotankers.com, which is not a part of this press release.
Non-GAAP Measures
This press release describes adjusted net income and Adjusted EBITDA, which are not measures prepared in accordance with IFRS (i.e. “Non-GAAP” measure). The Non-GAAP measures are presented in this press release as we believe that they provide investors with a means of evaluating and understanding how the Company’s management evaluates the Company’s operating performance. These Non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with IFRS.
Adjusted net income / (loss)
For the three months ended June 30,
--------------------------------------------
2014 2013
---------------------- --------------------
In thousands of U.S. dollars
except per share and share
data Amount Per share Amount Per share
----------- --------- --------- ---------
Net (loss) / income $ (574)$ 0.00$ 3,968$ 0.03
Adjustments:
Gain on sale of Dorian
shares (10,924) (0.06) - 0.00
Write-off of the deferred
financing sale of STI
Spirit 317 0.00 - -
Unrealized gain on
derivative financial
instruments (65) (0.00) (323) (0.00)
----------- --------- --------- ---------
Total adjustments (10,672) (0.06) (323) (0.00)
----------- --------- --------- ---------
Adjusted net (loss) / income $ (11,246)$ (0.06)$ 3,645$ 0.03
=========== ========= ========= =========
For the six months ended June 30,
--------------------------------------------
2014 2013
---------------------- --------------------
Amount Per share Amount Per share
----------- --------- --------- ---------
Net (loss) / income $ 52,764$ 0.28$ 10,576$ 0.09
Adjustments:
Gain on sale of Dorian
shares (10,924) (0.06) - 0.00
Gain on sale of VLCCs (51,419) (0.27)
Write-off of the deferred
financing sale of STI
Spirit 317 0.00 - -
Unrealized gain on
derivative financial
instruments (112) (0.00) (365) (0.00)
----------- --------- --------- ---------
Total adjustments (62,138) (0.33) (365) (0.00)
----------- --------- --------- ---------
Adjusted net (loss) / income $ (9,374)$ (0.05)$ 10,211$ 0.09
=========== ========= ========= =========
Adjusted EBITDA
For the three months For the six months ended
ended June 30, June 30,
------------------------ ------------------------
In thousands of U.S.
dollars 2014 2013 2014 2013
----------- ----------- ----------- -----------
Net income / (loss) $ (574)$ 3,968$ 52,764$ 10,576
Financial expenses 472 476 871 1,875
Unrealized gain on
derivative financial
instruments (65) (323) (112) (365)
Financial income (42) (369) (69) (550)
Depreciation 7,369 5,521 13,322 10,288
Depreciation component
of our net profit
from associate 599 - 1,343 -
Amortization of
restricted stock 7,481 2,382 14,436 2,882
Gain on sale of VLCCs - - (51,419) -
Gain on sale of Dorian
shares (10,924) - (10,924) -
----------- ----------- ----------- -----------
Adjusted EBITDA $ 4,316$ 11,655$ 20,212$ 24,706
=========== =========== =========== ===========
Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words “believe,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “plan,” “potential,” “may,” “should,” “expect,” “pending” and similar expressions identify forward-looking statements.
The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, drydocking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.
Source: Scorpio Tankers Inc.